Idea proofX
Idea proofX
Idea proofX
WORKSPACE READY
Idea proofX // OS 1.0ONLINE
FINANCIAL SURVIVAL SIMULATOR // 1,000 REAL-WORLD RUNS

Will Your Startup Survive?

Test whether you become profitable before running out of money. Adjust the simple sliders below to see your chances of success.

Quick Presets: Select a business model to test realistic numbers
Your Business NumbersLIVE UPDATES
1. Money in Bank TodayHow much initial cash you have to fund this startup
$40,000
2. Monthly Fixed CostsSalaries, rent, software tools, and living expenses
$4,500 /mo
3. Monthly Customer PriceHow much 1 customer pays you every month
$69 /mo
4. Cost to Get 1 Customer (CAC)Marketing & ad spend needed to acquire 1 paying user
$150
5. Monthly Cancellation RateWhat % of customers cancel their subscription each month
4.0% /mo
Fine-Tuning (Optional)
Starting Customers on Day 115 users
Server / AI Cost per User$4.00 / user
SURVIVAL ODDS (1,000 SCENARIOS TESTED)
97%Safe & Profitable
CASH RUNWAY FORECAST
24+ Months (Self-Sustaining)
The Verdict in Plain Words

🎉 You are on track to succeed! In over 97% of simulated market conditions, your monthly customer revenue overtakes your expenses before your bank balance runs out. You reach break-even around Month 8.

AD COST PAYBACK2.7 MonthsTime to earn back ad spend
RETURN ON AD SPEND9.11x MultipleEvery $1 spent brings $9.1
YEAR 2 MONTHLY REVENUE$24,909 /moProjected revenue in 24 mo
BUSINESS HEALTH SCORE95 / 100Overall capital efficiency

24-Month Cash Balance Trajectory

Hover over any month to see exact bank balance, subscribers, and monthly revenue.

Cash in Bank
$0 Out of Money
MONTH 12TIMELINE SNAPSHOT
CASH IN BANK$7,418
CUSTOMERS114 users
MONTHLY REVENUE$7,866 /mo
SURVIVAL CHANCE100%

3 Concrete Levers to Increase Your Survival Odds

LEVER 1: PRICING POWER

Raise Price by $17

Raising your price to $86/mo cuts your customer requirement by 20% to cover fixed expenses.

LEVER 2: CUT OVERHEAD

Cut $900/mo in Burn

Trimming discretionary tools or hosting expenses by $900/mo extends your runway by 2-4 critical months.

LEVER 3: CHURN CONTROL

Keep Cancellations < 3%

Focusing on customer onboarding to keep monthly churn under 3% boosts your Month 24 revenue by over 35%.

Want to stress-test your actual startup idea with our AI agent?